wechat image
  • Financial Statements
  • Consolidated Statement of Changes in Equity

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the year ended 31 December 2018

Note

Share capital HK$ million 

Perpetual capital securities

HK$ million

Capital reserve HK$ million

Hedging reserve HK$ million

Investment related reserves HK$ million

General reserve HK$ million

Retained earnings

HK$ million

Exchange reserve HK$ million

Total HK$ million

Non- controlling interests

HK$ million

Total equity HK$ million

 

 

(Note 48(a))

(Note 48(c))

(Note 48(d)(i))

(Note 48(d)(ii))

(Note 48(d)(iii))

(Note 48(d)(iv))

 

(Note 48(d)(v))

 

 

 

Balance at 31 December 2017

 

381,710

7,873

(62,523)

1,917

(7,603)

45,088

191,554

(7,065)

550,951

242,690

793,641

Changes in accounting policies

2(f)

3,220

14

(8,495)

(5,261)

(2,708)

(7,969)

Balance at 1 January 2018

 

381,710

7,873

(62,523)

1,917

(4,383)

45,102

183,059

(7,065)

545,690

239,982

785,672

Profit for the year

 

600

50,239

50,839

24,186

75,025

Other comprehensive income/(loss) for the year

18

336

5,288

(23,782)

(18,158)

(6,910)

(25,068)

Total comprehensive income/(loss) for the year

 

600

336

5,288

50,239

(23,782)

32,681

17,276

49,957

Redemption of perpetual capital

securities

48(c)

(7,800)

(7,800)

(7,800)

Capital injection by non-controlling interests

 

642

642

Issue of other equity instruments by

subsidiaries

55(d)

3,957

3,957

Transfer of profits to general reserve

 

252

(252)

Dividends paid to ordinary shareholders

of the Company

16

(11,637)

(11,637)

(11,637)

Dividends paid to non-controlling interests

 

(8,773)

(8,773)

Distribution to holders of perpetual

capital securities

 

(673)

(673)

(673)

Redemption of other equity instruments

by subsidiaries

55(d)

(2,689)

(2,689)

Disposal of subsidiaries

55(b)

(760)

(760)

Transactions with non-controlling interests

56

316

316

2,661

2,977

Others

 

(32)

(32)

(181)

(213)

Other changes in equity

 

(8,473)

284

252

(11,889)

(19,826)

(5,143)

(24,969)

Balance at 31 December 2018

 

381,710

(62,239)

2,253

905

45,354

221,409

(30,847)

558,545

252,115

810,660

Consolidated Statement of Changes in Equity

For the year ended 31 December 2017

  Note

Share capital

Perpetual capital

securities

Capital reserve

Hedging reserve

Investment related

reserves

General reserve

Retained earnings

Exchange reserve

Total

Non- controlling

interests

Total equity

HK$

HK$

HK$

HK$

HK$

HK$

HK$

HK$

HK$

HK$

HK$

 

 

million

million

million

million

million

million

million

million

million

million

million

   

(Note 48(a))

(Note 48(c))

(Note 48(d)(i))

(Note 48(d)(ii))

(Note 48(d)(iii))

(Note 48(d)(iv))

 

(Note 48(d)(v))

     

Balance at 1 January 2017 (Previously reported)

 

381,710

7,873

(62,209)

1,203

(2,445)

44,497

158,040

(38,036)

490,633

205,218

695,851

 

 

                     

Business combination under common

control 

2(a)

299

94

(24)

369

453

822

Balance at 1 January 2017 (Restated)

 

381,710

7,873

(61,910)

1,203

(2,445)

44,497

158,134

(38,060)

491,002

205,671

696,673

Profit for the year

 

673

43,902

44,575

20,521

65,096

Other comprehensive income/(loss)

for the year 

18

714

(5,158)

30,995

26,551

10,906

37,457

Total comprehensive income/(loss) for the year

 

673

714

(5,158)

43,902

30,995

71,126

31,427

102,553

Capital injection by non-controlling interests

 

464

464

Issue of other equity instruments by

subsidiaries

 

1,330

1,330

Transfer of profits to general reserve

 

591

(591)

Dividends paid to ordinary shareholders

of the Company 

16

(9,891)

(9,891)

(9,891)

Dividends paid to non-controlling

interests

 

(8,828)

(8,828)

Distribution to holders of perpetual

capital securities

 

(673)

(673)

(673)

Acquisition of subsidiaries

 

3,793

3,793

Disposal of subsidiaries 

 

(132)

(132)

Transactions with non-controlling

interests

 

269

269

8,727

8,996

Capital injection in business combination

under common control 

2(a)

(530)

(530)

530

Others

 

(352)

(352)

(292)

(644)

Other changes in equity

 

(673)

(613)

591

(10,482)

(11,177)

5,592

(5,585)

Balance at 31 December 2017

 

381,710

7,873

(62,523)

1,917

(7,603)

45,088

191,554

(7,065)

550,951

242,690

793,641

The notes form part of these consolidated financial statements.